v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue:        
Revenue $ 721,351 $ 1,211,254 $ 1,287,705 $ 2,179,369
Cost of revenue:        
Cost of revenue 1,715,819 1,094,249 2,605,928 1,739,232
Gross (loss) profit (994,468) 117,005 (1,318,223) 440,137
Operating expenses:        
Payroll and related expenses 737,794 1,134,084 1,293,532 2,386,066
General and administrative expenses 1,804,617 759,786 2,750,190 1,237,944
Marketing and business development expenses 150,901 114,169 157,817 237,744
Total 2,693,312 2,008,039 4,201,539 3,861,754
Operating loss (3,687,780) (1,891,034) (5,519,762) (3,421,617)
Other income (expense):        
Interest expense (935,963) (823,509) (1,539,089) (1,540,270)
Change in fair value of equity-based investment   (2,097,822) (311,560) (5,210,625)
Loss on disposition of equity-based investment (180,600)
Interest income 9,570
Other income 49,873 135,365 49,873 183,982
Total (886,090) (2,785,966) (1,800,776) (6,737,943)
Loss before income taxes (4,573,870) (4,677,000) (7,320,538) (10,159,560)
Income tax expense
Loss from continuing operations (4,573,870) (4,677,000) (7,320,538) (10,159,560)
Income from discontinued operations 2,684,678
Net loss (4,573,870) (4,677,000) (7,320,538) (7,474,882)
Common stock deemed dividend - inducement (1,638,149)
Net loss attributable to common stockholders $ (4,573,870) $ (4,677,000) $ (7,320,538) $ (9,113,031)
Net loss per share        
Basic – continuing operations (in Dollars per share) $ (0.47) $ (3.31) $ (0.92) $ (10.01)
Diluted – continuing operations (in Dollars per share) (0.47) (3.31) (0.92) (10.01)
Basic – discontinuing operations (in Dollars per share) 2.28
Diluted – discontinuing operations (in Dollars per share) 2.28
Basic – total (in Dollars per share) (0.47) (3.31) (0.92) (7.73)
Diluted – total (in Dollars per share) $ (0.47) $ (3.31) $ (0.92) $ (7.73)
Weighted average shares outstanding:        
Basic (in Shares) 9,821,314 1,412,159 7,985,265 1,179,150
Diluted (in Shares) 9,821,314 1,412,159 7,985,265 1,179,150
Construction Services        
Revenue:        
Revenue $ 523,558 $ 1,211,254 $ 1,019,637 $ 2,179,369
Cost of revenue:        
Cost of revenue 1,410,427 1,094,249 2,264,893 1,739,232
Oil and Gas        
Revenue:        
Revenue 61,638 61,638
Cost of revenue:        
Cost of revenue 311,515 311,515
Other        
Revenue:        
Revenue 136,155 206,430
Cost of revenue:        
Cost of revenue $ (6,123) $ 29,520

Source