v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
| Revenue: | ||||
| Revenue | $ 1,253,416 | $ 5,097,055 | $ 2,271,347 | $ 10,600,990 |
| Cost of revenue: | ||||
| Cost of revenue | 1,094,249 | 5,063,425 | 1,739,232 | 10,636,832 |
| Gross profit (loss) | 159,167 | 33,630 | 532,115 | (35,842) |
| Operating expenses: | ||||
| Payroll and related expenses | 1,729,729 | 4,184,429 | 4,997,798 | 5,498,819 |
| General and administrative expenses | 976,416 | 1,357,159 | 1,921,029 | 3,146,115 |
| Marketing and business development expenses | 246,829 | 102,900 | 439,554 | 190,151 |
| Total | 2,952,974 | 5,644,488 | 7,358,381 | 8,835,085 |
| Operating loss | (2,793,807) | (5,610,858) | (6,826,266) | (8,870,927) |
| Other income (expense): | ||||
| Interest expense | (1,889,328) | (523,971) | (3,172,084) | (811,343) |
| Interest income | 9,454 | 9,570 | 18,816 | |
| Other income | 135,365 | 569,851 | 183,982 | 588,490 |
| Total | (1,753,963) | 55,334 | (2,978,532) | (204,037) |
| Loss before income taxes | (4,547,770) | (5,555,524) | (9,804,798) | (9,074,964) |
| Income tax expense | ||||
| Net loss | (4,547,770) | (5,555,524) | (9,804,798) | (9,074,964) |
| Common stock deemed dividend | (670,881) | |||
| Net loss after adjustment of common stock deemed dividend | (4,547,770) | (5,555,524) | (10,475,679) | (9,074,964) |
| Add: net income (loss) attributable to noncontrolling interests | (689,077) | (1,946,822) | ||
| Net loss attributable to common stockholders | $ (3,858,693) | $ (5,555,524) | $ (8,528,857) | $ (9,074,964) |
| Net loss per share | ||||
| Basic (in dollars per share) | $ (2.73) | $ (7.46) | $ (7.23) | $ (12.75) |
| Diluted (in dollars per share) | $ (2.73) | $ (7.46) | $ (7.23) | $ (12.75) |
| Weighted average shares outstanding: | ||||
| Basic (in shares) | 1,412,159 | 744,454 | 1,179,150 | 711,715 |
| Diluted (in shares) | 1,412,159 | 744,454 | 1,179,150 | 711,715 |
| Construction services | ||||
| Revenue: | ||||
| Revenue | $ 1,211,254 | $ 5,097,055 | $ 2,179,369 | $ 10,600,990 |
| Cost of revenue: | ||||
| Cost of revenue | 1,094,249 | 5,063,425 | 1,739,232 | 10,636,832 |
| Real estate commissions | ||||
| Revenue: | ||||
| Revenue | $ 42,162 | $ 91,978 | ||
| X | ||||||||||
- Definition The aggregate value of common stock deemed dividends and other adjustments necessary to derive net income apportioned to common stockholders. No definition available.
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest and after adjustment of common stock deemed dividend. No definition available.
|
| X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Other employee benefit expense includes, but is not limited to, service component of net periodic benefit cost for defined benefit plan. Excludes compensation cost in cost of good and service sold. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|